Brookhaven Budgets & Actuals

Note:
The shelter has come in under budget every year for the past 5 years totalling over $1MILLION DOLLARS!
So much for the “we don’t have the money” excuse ...

Year

Spay/Neuter

Vet Care

Shelter

 

Budget

Actual

Budget

Actual

Budget

Actual

Difference

2015

$10K

$9.4K

$40K

$36.0K

$2.47M

$2.26M

-$210K

2016

$10K

$9.8K

$30K

$37.8K

$2.42M

$2.25M

-$170K

2017

$11K

$37.2K

$40K

$39.0K

$2.49M

$2.25M

-$240K

2018

$17.5K

$27.5K

$40K

$30.7K

$2.46M

$2.32M

-$140K

2019*

$40K

$11.1K**

$40K

$122.1K***

$2.68M

$2.18M

-$500K

2020

$40K

 

$41K

 

$2.90M

   

 

   * 2019 YTD Actuals are as of Nov 19, 2019
 ** Discrepancy with FOILed S/N vet bills received Nov. 25 ($3.5K)
*** Includes settlement with vet who ran private practice at shelter (?)